5 year summary - Financial information - Legal
SEK million |
2007 |
2006 |
2005 |
2004 |
2003 |
Net sales |
96,344 |
91,060 |
87,661 |
81,937 |
82,425 |
Operating income |
26,155 |
25,489 |
17,549 |
18,793 |
14,710 |
Income after
financial items |
25,251 |
25,226 |
17,019 |
17,448 |
13,899 |
Net income attributable to shareholders of the parent company |
17,674 |
16,987 |
11,697 |
12,964 |
9,080 |
EBITDA excluding
non-recurring items |
31,021 |
32,266 |
29,411 |
30,196 |
30,700 |
EBITDA |
30,333 |
31,113 |
27,508 |
30,841 |
32,035 |
Depreciation, amortization, and
write-downs |
11,875 |
11,203 |
13 188 |
15,596 |
17,707 |
Net debt |
34,718 |
14,957 |
8,373 |
7,062 |
18,207 |
Net interest-bearing liability |
31,830 |
10,697 |
5,320 |
3,741 |
8,847 |
Free cash flow |
13,004 |
16,596 |
15,594 |
14,118 |
17,351 |
CAPEX |
13,531 |
11,101 |
11,583 |
10,331 |
9,267 |
EBITDA margin (%) |
32.2 |
35.4 |
33.6 |
36.9 |
37.2 |
Operating margin (%) |
27.1 |
28.0 |
20.0 |
22.9 |
17.8 |
Equity/assets ratio (%) |
50.3 |
49.9 |
58.9 |
63.8 |
58.5 |
Net debt/equity ratio (%) |
31.8 |
15.0 |
7.0 |
5.8 |
16.4 |
|
|
|
|
|
