|
|
January-December
|
|
||
|---|---|---|---|---|
| SEK in millions, except per share data | Note | 2008 | 2007 | 2006 |
| Net sales | 6, 7 | 103,585 | 96,344 | 91,060 |
| Mobility Services |
|
48,673 | 45,115 | 41,949 |
| Broadband Services |
|
44,943 | 44,478 | 40,880 |
| Eurasia |
|
13,204 | 10,338 | 8,508 |
| Other operations |
|
2,538 | 2,049 | 527 |
| Eliminations |
|
-5,773 | -5,636 | -13,744 |
| Net sales, total |
|
103,585 | 96,344 | 91,060 |
| Cost of sales | 8 | -57,853 | -54,196 | -48,640 |
| Gross profit |
|
45,732 | 42,148 | 42,420 |
| Selling and marketing expenses | 8 | -16,670 | -15,819 | -14,213 |
| Administrative expenses | 8 | -7,552 | -6,760 | -6,317 |
| Research and development expenses | 8 | -1,178 | -1,732 | -1,837 |
| Other operating income | 9 | 755 | 1,349 | 1,138 |
| Capital gains |
|
64 | 232 | 151 |
| Exchange rate gains |
|
267 | 49 | 214 |
| Commissions, license and patent fees, etc. |
|
265 | 311 | 280 |
| Grants |
|
37 | 24 | 15 |
| Recovered accounts receivable, released accounts payable |
|
25 | 680 | 425 |
| Compensation for damages |
|
97 | 53 | 53 |
| Other operating income, total |
|
755 | 1,349 | 1,138 |
| Other operating expenses | 9 | -1,535 | -728 | -1,281 |
| Capital losses |
|
-97 | -44 | -60 |
| Provisions for onerous contracts |
|
0 | 4 | - |
| Exchange rate losses |
|
-341 | -114 | -236 |
| Restructuring costs |
|
-986 | -366 | -928 |
| Impairment charges |
|
-49 | -171 | -30 |
| Damages paid |
|
-62 | -37 | -27 |
| Other operating expenses, total |
|
-1,535 | -728 | -1,281 |
| Income from associated companies and joint ventures | 6, 12 | 9,096 | 7,697 | 5,579 |
| Svenska UMTS-nät AB, Sweden (joint venture) |
|
-120 | -156 | -70 |
| SIA Lattelecom, Latvia |
|
151 | 225 | 209 |
| OAO MegaFon, Russia |
|
5,070 | 4,181 | 2,779 |
| Turkcell Iletisim Hizmetleri A.S., Turkey |
|
3,991 | 2,725 | 2,021 |
| Telefos AB, Sweden |
|
1 | 640 | 37 |
| Other holdings |
|
3 | 82 | -61 |
| Income from associated companies and joint ventures, total |
|
9,096 | 7,697 | 5,579 |
| Operating income | 6 | 28,648 | 26,155 | 25,489 |
| Finance costs | 13 | -3,683 | -1,736 | -1,049 |
| Interest expenses |
|
-3,477 | -1,948 | -1,038 |
| Interest expenses on finance leases |
|
-2 | -5 | -8 |
| Unwinding of provision discounts |
|
-147 | -26 | -77 |
| Capitalized interest |
|
58 | 17 | 29 |
| Net exchange rate gains and losses |
|
-115 | 226 | 45 |
| Finance costs, total |
|
-3,683 | -1,736 | -1,049 |
| Other financial items | 13 | 1,446 | 832 | 786 |
| Interest income |
|
1,429 | 736 | 576 |
| Interest income on finance leases |
|
29 | 52 | 46 |
| Dividends from financial investments |
|
0 | 0 | 1 |
| Capital gains on financial investments available-for-sale |
|
5 | 49 | 191 |
| Capital losses on equity instruments at cost |
|
-13 | - | - |
| Impairment losses on venture capital investments |
|
-4 | -5 | -28 |
| Other financial items, total |
|
1,446 | 832 | 786 |
| Income after financial items |
|
26,411 | 25,251 | 25,226 |
| Income taxes | 14 | -4,969 | -4,953 | -5,943 |
| Net income |
|
21,442 | 20,298 | 19,283 |
| Attributable to: |
|
|
|
|
| Shareholders of the parent company |
|
19,011 | 17,674 | 16,987 |
| Minority interests |
|
2,431 | 2,624 | 2,296 |
| Shareholders' earnings per share (SEK), basic and diluted | 21 | 4.23 | 3.94 | 3.78 |
