TeliaSonera
TeliaSonera Annual Report 2008 - Financial Statements

Consolidated Balance Sheets

Listen to page
 

December 31,






SEK in millions Note 2008 2007 2006 2005 2004 2003 2002 2001
Assets








Goodwill 15 84,431 71,172 62,638




Mobility Services
58,256 54,883 50,639




Broadband Services
13,548 12,030 10,981




Eurasia
12,028 3,777 873




Other operations
599 482 87




Total goodwill
84,431 71,172 62,638




Other intangible assets 15 16,537 12,737 11,534




Trade names
365 398 594




Licenses
5,091 3,903 2,729




Customer relationships, interconnect and roaming agreements
6,231 4,694 3,306




Capitalized development expenses
2,052 1,584 1,572




Patents, etc.
1,378 1,324 2,465




Leaseholds, etc.
38 117 322




Work in progress, advances
1,382 717 546




Total other intangible assets
16,537 12,737 11,534




Property, plant and equipment 16 61,946 52,602 48,195




Property
4,708 4,062 4,095




Plant and machinery, Mobile networks
24,804 19,334 16,043




Plant and machinery, Fixed networks
30,125 27,531 26,652




Equipment, tools and installations
2,309 1,675 1,405




Total property, plant and equipment
61,946 52,602 48,195




Investments in associated companies and joint ventures 6, 12 39,543 33,065 25,536




Mobility Services
96 274 425




Broadband Services
974 885 755




Eurasia
38,100 31,572 23,202




Other operations
373 334 1,154




Eliminations
- - -




Total investments in associated companies and joint ventures
39,543 33,065 25,536




Deferred tax assets 14 13,206 12,017 12,054




Unrealized gain, associated companies
48 48 48




Delayed depreciation, impairment losses and fair value adjustments, other non-current assets
6,654 5,782 5,403




Delayed expenses for provisions
655 255 549




Doubtful current receivables
135 191 31




Tax loss carry-forwards
10,151 9,481 12,717




Delayed depreciation, other non-current assets
-40 -132 -129




Tax loss carry-forwards
-3,927 -2,918 -2,973




Off-set deferred tax liabilities/assets
-470 -690 -3592




Total deferred tax assets
13,206 12,017 12,054




Pension obligation assets 23 330 187 121




Other non-current assets 17 9,186 3,364 4,115




Equity instruments available-for-sale
325 385 292




Equity instruments held-for-trading
76 51





Government bonds and treasury bills held-to-maturity
99 132 211




Loans and receivables at amortized cost
3,171 1,144 2,571




Interest rate swaps designated as fair value hedges
- -





Interest rate swaps designated as cash flow hedges
691 9





Cross currency interest rate swaps designated as cash flow hedges
462 35





Interest rate swaps and cross currency interest rate swaps held-for-trading
3,173 480 66




Finance lease receivables
938 677 499




Equity instruments at cost
61 59





Deferred expenses
190 353 476




Total other non-current assets
9,186 3,364 4,115




Total non-current assets
225,179 185,144 164,193




Inventories 18 1,673 1,168 997




Goods for resale
1,171 952 776




Other inventories and expense incurred on construction contracts
502 216 221




Total inventories
1,673 1,168 997




Trade and other receivables 19 23,243 20,787 20,427




Invoiced receivables
14,094 13,771 12,664




Allowance for doubtful receivables
-968 -729 -791




Currency swaps, forward exchange contracts and currency options held-for-trading
1,072 141 48




Loans and receivables at amortized cost
6,089 5,162 6,540




Other current receivables
1,763 1,283 775




Deferred expenses
1,193 1,159 1,191




Total trade and other receivables
23,243 20,787 20,427




Current tax receivables
191 94 204




Interest-bearing receivables 20 2,147 1,701 1,958




Loans and receivables at amortized cost
921 385 568




Short-term investments with maturities over three months
1,031 1,059 221




Finance lease receivables
195 257 1,169




Total interest-bearing receivables
2,147 1,701 1,958




Cash and cash equivalents 20 11,826 7,802 11,603




Short-term investments with maturities up to and including three months
5,277 2,261 6,617




Cash and bank
6,549 5,541 4,986




Total cash and cash equivalents
11,826 7,802 11,603




Total current assets
39,080 31,552 35,189




Non-current assets held-for-sale
27 6 10




Total assets
264,286 216,702 199,392





Equity and liabilities









Shareholders' equity
130,387 117,274 119,217




Minority interests in equity
11,061 9,783 8,500




Total equity
141,448 127,057 127,717




Long-term borrowings 22 54,178 41,030 24,311




Open-market financing program borrowings
49,834 39,993 22,315




Other borrowings at amortized cost
3,894 699 990




Interest rate swaps at fair value
375 188 470




Cross currency interest rate swaps at fair value
20 77 438




Finance lease agreements
55 73 98




Total long-term borrowings
54,178 41,030 24,311




Deferred tax liabilities 14 11,260 9,577 10,121




Withholding taxes and impairment losses, subsidiaries and associated companies
2,082 1,322 3,399




Accelerated depreciation and fair value adjustments, other non-current assets
6,535 6,094 7,607




Fair value adjustments, provisions
1,521 653 1,228




Delayed revenue recognition, current receivables
34 52 159




Profit equalization reserves
1,558 2,146 1,320




Off-set deferred tax assets/liabilities
-470 -690 -3,592




Total deferred tax liabilities
11,260 9,577 10,121




Provisions for pensions and employment contracts 23 22 416 39




Other long-term provisions 24 13,312 6,755 4,475




Other long-term liabilities 25 2,565 2,366 2,382




Long-term trade payables at amortized cost
175 223 203




Danish 3G license fee liability at amortized cost
193 244 303




Azercell share purchase consideration at amortized cost
541 - 907




Other liabilities at amortized cost
261 -





Prepaid operating lease agreements
449 800





Other liabilities
946 1,099 969




Total other long-term liabilities
2,565 2,366 2,382




Total non-current liabilities
81,337 60,144 41,328




Short-term borrowings 22 11,621 2,549 3,418




Utilized bank overdraft facilities at amortized cost
7 5 33




Open-market financing program borrowings
9,550 1,444 800




Other borrowings at amortized cost
2,030 1,045 2,487




Finance lease agreements
34 55 90




Total short-term borrowings
11,621 2,549 3,418




Short-term provisions 24 849 137 836




Current tax payables
1,254 2,212 1,741




Trade payables and other current liabilities 26 27,777 24,603 24,352




Accounts payable at amortized cost
9,401 9,600 9,077




Currency swaps, forward exchange contracts and currency options held-for-trading
338 1 -




Current liabilities at amortized cost
5,603 4,855 4,514




Other current liabilities
7,629 5,895 6,993




Deferred income
4,806 4,252 3,751




Total trade payables and other current liabilities
27,777 24,603 24,352




Total current liabilities
41,501 29,501 30,347




Total equity and liabilities
264,286 216,702 199,392




Contingent assets 30




Guarantees 30 2,303 2,146 2,146




Collateral pledged 30 1,854 1,484 1,484